Quarterly report pursuant to Section 13 or 15(d)

Equity Transactions (Warrants) (Narrative) (Details)

v3.10.0.1
Equity Transactions (Warrants) (Narrative) (Details) - USD ($)
1 Months Ended 6 Months Ended
May 22, 2018
Apr. 20, 2018
May 31, 2018
Apr. 30, 2018
Mar. 31, 2018
Jan. 31, 2018
Jun. 30, 2018
Jun. 30, 2017
Amortization of debt discount             $ 53,000
Shares reserved in conncetion with 2 convertible notes with detachable warrants             30,000,000  
Convertible Note Dated April 20, 2018 [Member]                
Unamortized debt discount   $ 8,000         $ 127,000  
Convertible Note Dated May 22, 2018 [Member]                
Unamortized debt discount $ 25,000           $ 116,000  
Warrants [Member]                
No of stock or warrants granted             3,600,000  
Share price             $ 0.305  
Award terms            

The Company had 600,000 warrants outstanding with exercise prices less than $0.305 with an intrinsic value of $182,400 at June 30, 2018.

 
Warrants outstanding             600,000  
Intrinsic value of warrants             $ 182,400  
Warrants [Member] | Convertible Note Dated April 20, 2018 [Member]                
No of stock or warrants granted       500,000        
Warrants expiration date       Apr. 20, 2021        
Proceeds allocated to warrants and recorded as paid in capital and debt discount       $ 69,000        
Amortization of debt discount             13,000  
Unamortized debt discount             56,000  
Award terms  

The noteholder was also granted detachable 3-year warrants to purchase 200,000 shares of the company’s restricted common stock at an exercise price of $0.375 per share, 200,000 shares of the company’s restricted common stock at an exercise price of $0.50 per share, and 100,000 shares of the company’s restricted common stock at an exercise price of $0.625 per share.

           
Warrants [Member] | Convertible Note Dated April 20, 2018 [Member] | Minimum [Member]                
Exercise price of warrants       $ 0.375        
Warrants [Member] | Convertible Note Dated April 20, 2018 [Member] | Maximum [Member]                
Exercise price of warrants       $ 0.625        
Warrants [Member] | Convertible Note Dated May 22, 2018 [Member]                
No of stock or warrants granted     200,000          
Exercise price of warrants     $ 2.00          
Warrants expiration date     May 22, 2023          
Proceeds allocated to warrants and recorded as paid in capital and debt discount     $ 32,000          
Amortization of debt discount             5,000  
Unamortized debt discount             $ 27,000  
Award terms

The noteholder was also granted detachable 5-year warrants to purchase 500,000 shares of the company’s restricted common stock at an exercise price of $2.00 per share.

             
Services Agreement [Member] | Warrants [Member]                
No of stock or warrants granted           1,200,000    
Exercise price of warrants           $ 0.40    
Stock or warrants vesting period           36 months    
Fair value of stock or warrants at grant date           $ 383,000    
Stock Purchase Agreement [Member] | Warrants [Member]                
No of stock or warrants granted     1,000,000   700,000      
Exercise price of warrants         $ 0.50      
Fair value of stock or warrants at grant date     $ 184,000   $ 234,000      
Warrants expiration date     May 29, 2021   Mar. 08, 2023      
Stock Purchase Agreement [Member] | Warrants [Member] | Minimum [Member]                
Exercise price of warrants     $ 0.50          
Stock Purchase Agreement [Member] | Warrants [Member] | Maximum [Member]                
Exercise price of warrants     $ 1.00