Annual report pursuant to Section 13 and 15(d)

Common Stock Transactions (Narrative) (Details)

v3.7.0.1
Common Stock Transactions (Narrative) (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2016
Aug. 31, 2016
Apr. 30, 2016
Dec. 31, 2015
Aug. 31, 2015
Feb. 28, 2015
Nov. 30, 2016
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Stock issued for employee compensation, value                 $ 413,000 $ 1,076,000
Stock issued to consultants for services, value                 1,951,000 1,265,000
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, value                 (500,000)
Net effect due to cancellation of shares of Franklin Networks, Inc.                 472,000  
Stock issued for cash, value                 $ 15,000  
Fair value of stock or warrants at grant date                   $ 61,000
No of shares vested                 308,334 270,833
Recognized compensation expense                 $ 273,000 $ 61,000
Unvested compensation shares not yet recognized               20,833 20,833  
Unvested compensation costs not yet recognized               $ 13,000 $ 13,000  
Unvested compensation expected recognition period                

It will be recognized in 2017.

 
Stock options granted                 600,000
Stock Options [Member]                    
Recognized compensation expense                 $ 28,000  
Fair value of stock option at grant date   $ 201,000                
Stock options granted   7,500,000                
Stock options terms  

Exercise price per share of $1.00, $2.50 and $5.00. The options are fully vested upon grant but are only exercisable in three tranches starting in January 2017, 2018 and 2019.

           

The first tranche of 1 million shares became exercisable on January 1, 2017 with a fair value of the options at grant date of $28,000 computed using the Black-Scholes Option Pricing Model.

 
Closing stock price             $ 0.62 $ 0.62
Intrinsic value of stock price             $ 0 $ 0
Stock Options [Member]                    
Recognized compensation expense               62,000    
Fair value of stock option at grant date $ 145,000                  
Stock options granted 1,500,000                  
Stock options terms

An exercise price per share of $1.00, $2.50 and $5.00 and will expire starting December 31, 2017 through December 31, 2019. The options are fully vested upon grant but are only exercisable in three tranches starting in October 2016 and January 2018 and 2019.

                 
Future unamortized cost               82,000 $ 82,000  
Warrants [Member]                    
No of stock or warrants granted             200,000   200,000  
Fair value of stock or warrants at grant date             $ 50,000      
Recognized compensation expense               $ 50,000    
Stock options terms            

In October and November 2016, pursuant to advisory services agreement, the Company granted warrants to purchase a total of 200,000 shares of restricted common stock with an exercise price of $1.00 and will expire 12 months after date of grant.

     
Exercise price of warrants             $ 1.00      
Closing stock price             $ 0.62 $ 0.62
Intrinsic value of stock price             $ 24,000 $ 24,000
Investor Relation Consulting Agreement [ Member] | Stock Options [Member]                    
Recognized compensation expense               $ 59,000    
Fair value of stock option at grant date $ 59,000                  
Stock options granted 50,000             150,000    
Stock options terms

The Company signed and investor relations consulting agreement with a third party granting options to purchase 50,000 shares of restricted common stock per month beginning October 24, 2016 through October 24, 2017 with an exercise price of $1.00 per share that will expire 36 months from date of grant.

                 
Restricted Common Stock [Member]                    
Stock issued for cash, shares                 100,000  
Stock issued for cash, value                 $ 15,000  
Restricted Common Stock [Member] | Employment Agreement [Member]                    
No of stock or warrants granted         100,000          
Fair value of stock or warrants at grant date         $ 37,000          
Stock or warrants vesting period         1 year          
Restricted Common Stock [Member] | Consultants [Member]                    
Stock issued to consultants for services, shares                 4,509,912  
Stock issued to consultants for services, value                 $ 1,951,000  
Restricted Common Stock [Member] | Investor Relation Consulting Agreement [ Member]                    
No of stock or warrants granted           500,000        
Stock or warrants vesting period           24 months        
Restricted Common Stock [Member] | Acquisition Agreement With Franklin Networks, Inc [Member]                    
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, value       500,000            
Restricted Common Stock [Member] | Signing Bonus To Two Employees [Member]                    
Stock issued for employee compensation, shares                   5,500,000
Stock issued for employee compensation, value                   $ 987,500
Common Stock [Member]                    
Stock issued for employee compensation, shares                 1,843,987 2,360,417
Stock issued for employee compensation, value                 $ 184 $ 236
Stock issued to consultants for services, shares                 4,509,912 2,420,000
Stock issued to consultants for services, value                 $ 451 $ 242
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, value                 33 $ (250)
Net effect due to cancellation of shares of Franklin Networks, Inc.                  
Stock issued for cash, shares                 100,000  
Stock issued for cash, value                 $ 10  
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, shares                 (325,000) (2,500,000)
Fair value of stock or warrants at grant date                   $ 60
Common Stock [Member] | Employees And Consultants [Member]                    
Stock issued to consultants for services, shares                   4,780,417
Stock issued to consultants for services, value                   $ 2,341,000
Common Stock [Member] | Employees [Member]                    
Stock issued for employee compensation, shares                 1,843,987  
Stock issued for employee compensation, value                 $ 413,000  
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, value     $ 33              
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, shares     325,000              
Additional Paid-in Capital [Member]                    
Stock issued for employee compensation, value                 412,816 1,075,764
Stock issued to consultants for services, value                 1,950,549 1,264,758
Common stock cancelled upon rescinded acquisition of Franklin Networks, Inc/ employee resignation, value                 (33) (499,750)
Net effect due to cancellation of shares of Franklin Networks, Inc.                 472,000  
Stock issued for cash, value                 $ 14,990  
Fair value of stock or warrants at grant date                   $ 60,940
Additional Paid-in Capital [Member] | Acquisition Agreement With Franklin Networks, Inc [Member]                    
Net effect due to cancellation of shares of Franklin Networks, Inc.       $ 1,200,000